
Sunset · Gardens · Shores — waterfront residence by Ellington
Dubai Islands B
Dubai, UAE
1BR — 4BR
70 — 429 m²
2 900 000 AED
Short-term holiday rental in tourist Dubai, long-term outlook on the Dubai Islands waterfront masterplan and capital appreciation at pre-sale price. Choose your scenario.
10 — 17 %
Annual gross yield from short-term rental
Holiday rental on Dubai Islands (AED 1,850 / night, 75% occupancy)
6 — 8 %
Annual yield from long-term rental
Stable cashflow from Dubai residential market
+128 %
Capital appreciation within 4 years
Model resale at pre-sale price
50 / 50
instead of the standard developer 70 / 30
For ProDubai clients we negotiate with Ellington Properties rozšířený platební plán 50% during construction and 50% on handover — keeping more liquidity and maximising leverage on capital appreciation through completion in Q2 2030.

Waterfront pre-sale project in the largest masterplan of new Dubai.
17 km² Nakheel waterfront masterplan — 5 connected islands, 21 km of beaches, 87 hotels and 9 marinas. Lowest density of any Dubai waterfront project with direct access to old Dubai.
17 km²
Total masterplan area
21 km
Beachfront including Blue Flag beaches
87
Hotels & resorts (16,215+ rooms)
~2 100
Units / km² — lowest waterfront density in Dubai
5 connected islands, 9 marinas, 2 golf courses and 2 km² of parks — a full waterfront ecosystem minutes from old Dubai.
10 minutes to DXB airport, direct access from Deira, dedicated bridges and metro extension. Living between historic and modern Dubai.
Investor visa with no minimum property value (for co-ownership min. AED 400,000 per person), Golden Visa from AED 2M, 100% foreign ownership, 0% income & rental tax.
Dubai Islands offers premium Ellington beachfront at €8,000/m² — versus Palm Jumeirah at €16,220/m² that is the same waterfront quality at half the entry cost.
Dubai — Dubai Islands (Meriva)
Your investment
8 000 €
per m²
Dubai — Maritime City
7 280 €
per m²
Dubai — Downtown
10 200 €
per m²
Dubai — Palm Jumeirah
16 220 €
per m²
Design-driven developer with 61 completed projects and dozens of awards. The Meriva Collection builds on the success of Eltiera Views and Portside — the third largest launch from any developer on Dubai Islands (1,800+ units).
01
Established developer with proven track record across the UAE.
02
1,800+ units launched — right behind Nakheel and Imtiaz.
03
Award-winning standard, credibility and long-term build quality.
04
Ellington projects in exclusive locations generate higher income than the surroundings.

Meriva Collection

Eltiera Views

Portside Square

Ellington Sands

One River Point

Riverton House

Costa Mare
Architecture, views, amenities and interior visuals across the three collections — Sunset, Gardens and Shores. Click to enlarge.
| Typology | Typ | Collection | Area | Price from | Payment plan |
|---|---|---|---|---|---|
| MV-Sunset 1BR | 1BR | Sunset | 70 – 78 m² | 2 900 000 AED | 50 / 50 |
| MV-Gardens 2BR | 2BR | Gardens | 117 – 127 m² | 4 150 000 AED | 50 / 50 |
| MV-Shores 3BR | 3BR | Shores | 180 – 215 m² | 6 800 000 AED | 50 / 50 |
| MV-Penthouse 4BR | 4BR | Sky | 320 – 429 m² | 12 500 000 AED | 50 / 50 |
Specific available units and floor plans are shared after a personal consultation.
Two parallel scenarios — own funds (ROI) and with mortgage (ROE). Model price AED 2,980,000, AED 1,850 per night, 75% occupancy.
Own funds · AED 2,980,000
506 438
Gross rent / year (17,0 %)
319 056
Net yield / year (10,7 %)
Own funds · AED 1,490,000
506 438
Gross rent / year (34,0 %)
253 140
Net yield / year (17,0 %)
Actual returns may vary based on occupancy, market conditions and operating costs.
Model value progression of the Meriva Collection over the first 4 years from reservation contract to completion in Q2 2030.
Year 1
Payment
20 % · 5 % · 5 %
Paid
30 %
Year 2
Payment
5 % · 5 %
Paid
40 %
Year 3
Payment
5 % · 5 %
Paid
50 %
Year 4
Payment
—
Paid
50 %
On year-2 sale the yield reaches 85 % of invested capital · on year-4 sale 128 %.
Every UAE development project is reviewed by three authorities — RERA, DLD and Trustee Office. Investors additionally qualify for a residency visa.
01
Payments are made through RERA-controlled Escrow accounts. Funds are released to the developer in line with construction progress.
02
The investor's ownership rights arise immediately upon signing — recorded in the Land Department registry.
03
An independent state office verifies documents and issues the Title Deed upon completion.
No minimum value (co-ownership: min. AED 400,000 per person)
From AED 2,000,000
A doctor with an entrepreneurial mindset, owner of several companies in Czechia and abroad, active investor and developer in Dubai. Works with renowned developers and hundreds of clients who already invest in the emirate.
"For more than 14 years I have been living and investing directly in Dubai."
Book a non-binding consultation and get a detailed calculation, available units and a payment plan tailored for you.