The Meriva Collection by Ellington
    Investment analysis · Ellington · Dubai Islands

    The Meriva
    Collection

    Sunset · Gardens · Shores — waterfront residence by Ellington

    Location

    Dubai Islands B
    Dubai, UAE

    Typology

    1BR — 4BR
    70 — 429 m²

    Price from

    2 900 000 AED

    Unit details
    Key returns

    Three ways Meriva grows your capital

    Short-term holiday rental in tourist Dubai, long-term outlook on the Dubai Islands waterfront masterplan and capital appreciation at pre-sale price. Choose your scenario.

    01

    10 — 17 %

    Annual gross yield from short-term rental

    Holiday rental on Dubai Islands (AED 1,850 / night, 75% occupancy)

    02

    6 — 8 %

    Annual yield from long-term rental

    Stable cashflow from Dubai residential market

    03

    +128 %

    Capital appreciation within 4 years

    Model resale at pre-sale price

    Exclusive ProDubai payment plan

    50 / 50

    instead of the standard developer 70 / 30

    Less capital tied up during construction

    For ProDubai clients we negotiate with Ellington Properties rozšířený platební plán 50% during construction and 50% on handover — keeping more liquidity and maximising leverage on capital appreciation through completion in Q2 2030.

    Meriva — Adults pool
    Dubai Islands B

    Waterfront pre-sale project in the largest masterplan of new Dubai.

    Location

    Why invest on Dubai Islands

    17 km² Nakheel waterfront masterplan — 5 connected islands, 21 km of beaches, 87 hotels and 9 marinas. Lowest density of any Dubai waterfront project with direct access to old Dubai.

    17 km²

    Total masterplan area

    21 km

    Beachfront including Blue Flag beaches

    87

    Hotels & resorts (16,215+ rooms)

    ~2 100

    Units / km² — lowest waterfront density in Dubai

    Beachfront masterplan

    5 connected islands, 9 marinas, 2 golf courses and 2 km² of parks — a full waterfront ecosystem minutes from old Dubai.

    Strategic location

    10 minutes to DXB airport, direct access from Deira, dedicated bridges and metro extension. Living between historic and modern Dubai.

    Long-term residency

    Investor visa with no minimum property value (for co-ownership min. AED 400,000 per person), Golden Visa from AED 2M, 100% foreign ownership, 0% income & rental tax.

    Price comparison

    Meriva — Palm Jumeirah waterfront quality at half the price

    Dubai Islands offers premium Ellington beachfront at €8,000/m² — versus Palm Jumeirah at €16,220/m² that is the same waterfront quality at half the entry cost.

    Dubai — Dubai Islands (Meriva)

    Your investment

    8 000 €

    per m²

    Dubai — Maritime City

    −9 %

    7 280 €

    per m²

    Dubai — Downtown

    +28 % more

    10 200 €

    per m²

    Dubai — Palm Jumeirah

    +103 % more

    16 220 €

    per m²

    Developer

    Ellington
    Properties

    Design-driven developer with 61 completed projects and dozens of awards. The Meriva Collection builds on the success of Eltiera Views and Portside — the third largest launch from any developer on Dubai Islands (1,800+ units).

    01

    61 completed projects

    Established developer with proven track record across the UAE.

    02

    3rd place on Dubai Islands

    1,800+ units launched — right behind Nakheel and Imtiaz.

    03

    Dozens of awards 2016–2026

    Award-winning standard, credibility and long-term build quality.

    04

    Rental yield +25–30%

    Ellington projects in exclusive locations generate higher income than the surroundings.

    Ellington portfolio
    Meriva Collection

    Meriva Collection

    Eltiera Views

    Eltiera Views

    Portside Square

    Portside Square

    Ellington Sands

    Ellington Sands

    One River Point

    One River Point

    Riverton House

    Riverton House

    Costa Mare

    Costa Mare

    Visuals

    Meriva Collection — project photo gallery

    Architecture, views, amenities and interior visuals across the three collections — Sunset, Gardens and Shores. Click to enlarge.

    Current selection

    Selected typologies

    Sunset · Gardens · Shores
    TypologyTypCollectionAreaPrice fromPayment plan
    MV-Sunset 1BR1BRSunset70 – 78 m²2 900 000 AED50 / 50
    MV-Gardens 2BR2BRGardens117 – 127 m²4 150 000 AED50 / 50
    MV-Shores 3BR3BRShores180 – 215 m²6 800 000 AED50 / 50
    MV-Penthouse 4BR4BRSky320 – 429 m²12 500 000 AED50 / 50

    Specific available units and floor plans are shared after a personal consultation.

    Model scenarios

    Let us show how attractive an investment in the Meriva Collection can be

    Two parallel scenarios — own funds (ROI) and with mortgage (ROE). Model price AED 2,980,000, AED 1,850 per night, 75% occupancy.

    Scenario A · ROI

    No mortgage

    Own funds · AED 2,980,000

    506 438

    Gross rent / year (17,0 %)

    319 056

    Net yield / year (10,7 %)

    Annual gross rent+ 506 438 AED
    Provoz & správa (37 %)− 187 382 AED
    Net yield= 319 056 AED
    Scenario B · ROE

    With mortgage (50%)

    Own funds · AED 1,490,000

    506 438

    Gross rent / year (34,0 %)

    253 140

    Net yield / year (17,0 %)

    Annual gross rent+ 506 438 AED
    Provoz & správa (37 %)− 187 382 AED
    Mortgage (4.2% / 20 years)− 65 916 AED
    Net yield= 253 140 AED

    Actual returns may vary based on occupancy, market conditions and operating costs.

    Scenario · Capital appreciation

    Investment example — resale at pre-sale price

    Model value progression of the Meriva Collection over the first 4 years from reservation contract to completion in Q2 2030.

    Year 1

    +4 %+15 %

    Payment

    20 % · 5 % · 5 %

    Paid

    30 %

    Year 2

    +15 %+34 %
    85 %

    Payment

    5 % · 5 %

    Paid

    40 %

    Year 3

    +15 %

    Payment

    5 % · 5 %

    Paid

    50 %

    Year 4

    +15 %+64 %
    128 %

    Payment

    Paid

    50 %

    On year-2 sale the yield reaches 85 % of invested capital · on year-4 sale 128 %.

    Legal framework

    State investor protection & residency visas

    Every UAE development project is reviewed by three authorities — RERA, DLD and Trustee Office. Investors additionally qualify for a residency visa.

    01

    Escrow account

    Payments are made through RERA-controlled Escrow accounts. Funds are released to the developer in line with construction progress.

    02

    Oqood registration

    The investor's ownership rights arise immediately upon signing — recorded in the Land Department registry.

    03

    Trustee Office

    An independent state office verifies documents and issues the Title Deed upon completion.

    2 years

    Investor Visa

    No minimum value (co-ownership: min. AED 400,000 per person)

    • · Platnost 2 years, možnost prodloužení
    • · Sponsorship of spouse and children
    • · Sons up to 25, daughters without limit
    10 years · Golden

    Golden Visa

    From AED 2,000,000

    • · Valid 10 years, repeatedly renewable
    • · Sponsorship of the entire family
    • · Protection even during stays abroad
    Analysis author

    MUDr. Luboš Říha

    A doctor with an entrepreneurial mindset, owner of several companies in Czechia and abroad, active investor and developer in Dubai. Works with renowned developers and hundreds of clients who already invest in the emirate.

    "For more than 14 years I have been living and investing directly in Dubai."

    Ready to take the first step?

    Book a non-binding consultation and get a detailed calculation, available units and a payment plan tailored for you.

    More events
    Dubai · Praha · Bratislava · Budapešť